$264,900
Est. payment $1,173/moCalculate yours
603 Walton Street, Cornwall, ON K6H 1T7
717 - Cornwall, Cornwall, ON K6H 1T7
- 4 Beds
- 2 Baths
- 1,100 Sq Ft
Listing courtesy of EXIT REALTY SEAWAY MLS® X13827732
About this home
A great opportunity for investors or buyers looking to live in one unit while generating income from the other! This Cornwall duplex offers two 2-bedroom units, separate heating systems and plenty of flexibility. The main-floor unit has been occupied by the same tenants for approximately 14 years. They take pride in their home, maintaining a tidy unit as well as the covered front porch. In addition to the 2 bedrooms, this unit offers a recreation room in the basement plus an additional room with an egress window. Heating is provided by a forced-air natural gas furnace. The upper 2-bedroom unit is currently vacant, allowing a new owner to establish their own rent or consider owner occupancy. This unit is heated by electric baseboard and offers laundry hookups conveniently located in one of the bedrooms, along with a covered front balcony. Both units feature well-kept bathrooms with updated tub surrounds. Parking is more generous than you might expect, with room for 2 vehicles in tandem along the driveway plus space at the front where 2 vehicles can park side by side. Based on both units being rented, the property has a projected net income of approximately $19,371 annually. A versatile income property with an established main-floor tenancy and a vacant upper unit ready for its next occupant. Rent $720.00 monthly plus utilities, vacant unit $1,300.00 = Gross $24,240. Expenses. Water $1,035.12, Taxes $1,881.00, Insurance $1,955.00. Total Expenses $4,868.12 = Net Income = $19,371.86
Property details
Overview
- Property Type
- Duplex
- Style
- 2-Storey
- For
- For Sale
- Status
- New
- Size
- 1,100 sqft
Interior
- Bedrooms
- 4
- Bathrooms
- 2
- Kitchens
- 2
- Basement
- Partially Finished
Building & Systems
- Heating
- Baseboard (Electric)
- Cooling
- None
- Exterior
- Stucco (Plaster)
- Foundation
- Concrete
- Roof
- Metal
- Water
- Municipal
- Sewer
- Sewer
Lot & Parking
- Lot Size
- 30 x 75 Feet
- Parking
- None garage · 2 total
Financial
- Property Taxes
- $1,853 (2025)
Location
- Neighbourhood
- 717 - Cornwall
- Cross Street
- St. Felix
- Direction Faces
- South
Listing
- MLS® Number
- X13827732
- Days on Market
- 23
- Listed On
- 2026-09-25
- Possession
- TBA
- Listed By
- EXIT REALTY SEAWAY
Features
Interior
- Other
Pool
- None
- Excluded
- Tenant Belongings
- Rental items
- None
Mortgage calculator
Estimated mortgage payment
$1,173 per month
- Principal and interest
- $1,173
- Property tax
- $154
- Condo fees
- $0
- Estimated monthly cost
- $1,327
Your mortgage
- Mortgage amount
- $211,920
- Mortgage insurance
- Not needed
- Interest over 25 years
- $139,956
Cash to close
- Down payment
- $52,980
- Land transfer tax
- $2,449
- First-time buyer refund
- $0
- Sales tax on insurance (8%)
- $0
- Total, before legal fees
- $55,429
With less than 20% down, a 30-year amortization is available to first-time buyers and buyers of newly built homes.
Talk to me about financingEstimates only, not a mortgage offer or financial advice. Uses the Canadian fixed-rate convention (interest compounded twice a year), 2026 mortgage insurance premiums and Ontario land transfer tax. Your lender will confirm your actual rate and payment.
Location
This photo could not be loaded.