$709,000
Est. payment $3,139/moCalculate yours
8 Hickory Street W 203, Waterloo, ON N2L 3H6
Waterloo, ON N2L 3H6
- 5 Beds
- 5 Baths
- 1 Garage
- 2,000 Sq Ft
Listing courtesy of SUTTON GROUP-ADMIRAL REALTY INC. MLS® X13486974
About this home
Calling All Investors! Welcome to 8 Hickory Street W, Unit 203, Waterloo - the ultimate income-generating investment property in a prime student rental location within walking distance to the University of Waterloo and Wilfrid Laurier University. This renovated condo offers over 2,000 sq. ft. of functional living space with laminate flooring throughout, 5 spacious bedrooms, 5 bathrooms, an open-concept living and dining area, and a walk-out to a spacious open balcony with room for outdoor furniture and enjoyment. The modern kitchen features stainless steel appliances, granite countertops, ceramic backsplash, a centre island, 2 stainless steel fridges, lots of cabinetry/pantry space and in-suite laundry for everyday convenience. All 5 rooms are fully rented from September 2026 to August 2027, generating a gross monthly income of $4,875 (covers 5 rooms $950/each monthly & parking $125/month), with the 1 owned underground parking space providing an additional $125 per month starting Sept. 2026. Monthly condo fees include unlimited Bell high-speed internet, water, parking, common elements, building insurance, and central air conditioning. The suite comes fully furnished with 5 double-sized bed frames, 5 desks, 5 side tables, washer and dryer, 3-seater couch, 2-seater couch, TV, barstools, dining chairs, window coverings, and electrical light fixtures. Building amenities include an exercise room, party/meeting room, games room, visitor parking, secure bike storage, elevator, and controlled entry. Ideally surrounded by parks and recreation including Kevin Strauss Football Field, Ansley Alumni Field, Hillside Park, Forwell Trail & Creek, Sugarbush Park, and Waterloo Park, with nearby access to University of Waterloo, Wilfrid Laurier University, Conestoga College. Steps to Grand River Transit, and the nearby Conestoga Parkway for easy travel throughout Waterloo Region, Ontario, and the GTA.
Property details
Overview
- Property Type
- Condo Apartment
- Style
- Apartment
- For
- For Sale
- Status
- New
- Size
- 2,000 sqft
Interior
- Bedrooms
- 5
- Bathrooms
- 5
- Kitchens
- 1
- Total Rooms
- 8
- Basement
- None
Building & Systems
- Heating
- Forced Air (Gas)
- Cooling
- Central Air
- Exterior
- Brick, Stone
Lot & Parking
- Parking
- Underground garage · 1 total
Financial
- Property Taxes
- $7,483 (2026)
- Condo Fee
- $889/mo
- Fee Includes
- CAC Included, Common Elements Included, Building Insurance Included, Parking Included, Water Included
- Pets
- Yes-with Restrictions
Location
- Cross Street
- King St. N. & University Ave. W.
Listing
- MLS® Number
- X13486974
- Days on Market
- 115
- Listed On
- 2026-06-25
- Possession
- Flex Closing
- Listed By
- SUTTON GROUP-ADMIRAL REALTY INC.
Rooms
Features
Interior
- Auto Garage Door Remote
- Carpet Free
- Primary Bedroom - Main Floor
- Water Heater
Property
- Hospital
- Library
- Park
- Public Transit
- Rec./Commun.Centre
- School
Amenities
- Party Room/Meeting Room
- Exercise Room
- Visitor Parking
- Bike Storage
- Game Room
- Elevator
- Included
- All appliances (2 Stainless Steel fridges, stove, dishwasher, Maytag Washer and Dryer [2024]). Each room includes a Desk (5), side table (5) & Double-sized mattress bed frame (5)(Inclusive of mattresses for 4 of 5 rooms), 1 three-seater sofa, 1 two-seater armchair, 1 TV (32-inch), 3 barstools and 3 dining chairs, all electrical light fixtures, all window coverings and 1 parking spot included.
- Rental items
- Water Heater - Reliance
Mortgage calculator
Estimated mortgage payment
$3,139 per month
- Principal and interest
- $3,139
- Property tax
- $624
- Condo fees
- $889
- Estimated monthly cost
- $4,652
Your mortgage
- Mortgage amount
- $567,200
- Mortgage insurance
- Not needed
- Interest over 25 years
- $374,590
Cash to close
- Down payment
- $141,800
- Land transfer tax
- $10,655
- First-time buyer refund
- $0
- Sales tax on insurance (8%)
- $0
- Total, before legal fees
- $152,455
With less than 20% down, a 30-year amortization is available to first-time buyers and buyers of newly built homes.
Talk to me about financingEstimates only, not a mortgage offer or financial advice. Uses the Canadian fixed-rate convention (interest compounded twice a year), 2026 mortgage insurance premiums and Ontario land transfer tax. Your lender will confirm your actual rate and payment.
Location
This photo could not be loaded.