Gurvinder Nokwal REALTOR®
For Sale Detached 102 days on market

$649,000 ↓ $31,000 from $680,000

Est. payment $2,874/moCalculate yours

102 Rosslyn Avenue N, Hamilton, ON L8L 7P4

Crown Point, Hamilton, ON L8L 7P4

  • 4 Beds
  • 3 Baths
  • 1,100 Sq Ft
Map

Listing courtesy of EXP REALTY MLS® X13541340

About this home

102 Rosslyn Avenue N, Hamilton is an investment property within a portfolio. A five-door rooming house with a self-contained basement unit, offered at a 6.10% in-place cap rate on current rents. This property generates $54,660 in gross annual rent and $41,460 NOI, with one door currently vacant and ready for immediate lease-up. The upper floors offer four main rooms, one with a private bath, above a separate 2-room basement unit with its own layout. Recent capital upgrades - a new water heater and furnace, in-suite washer and dryer, and central heat and A/C - mean minimal near-term capital outlay for a new owner, and 2-car parking adds a rentable amenity. Four of the five upstairs doors are already month-to-month, giving a new owner substantial room to reset rents to market across the upper unit on standard notice. The separate basement unit is currently vacant and available for immediate lease-up at an asking rent of $1,350/month, adding a distinct income stream that can be repositioned independently of the rest of the property.

Property details

Overview

Property Type
Detached
Style
2 1/2 Storey
For
For Sale
Status
Price Change
Size
1,100 sqft

Interior

Bedrooms
4
Bathrooms
3
Kitchens
2
Basement
Finished

Building & Systems

Heating
Forced Air (Gas)
Cooling
Central Air
Exterior
Brick
Foundation
Unknown
Roof
Asphalt Shingle
Water
Municipal
Sewer
Sewer

Lot & Parking

Lot Size
20 x 100 Feet
Parking
None garage · 2 total

Financial

Property Taxes
$3,130 (2025)

Location

Neighbourhood
Crown Point
Cross Street
Rosslyn Ave. & Roxborough Ave.
Direction Faces
East

Listing

MLS® Number
X13541340
Days on Market
102
Listed On
2026-07-08
Possession
Available
Listed By
EXP REALTY

Features

Interior

  • None

Pool

  • None

Mortgage calculator

Minimum for this price: $39,900 (6.15%)

Amortization, years

Estimated mortgage payment

$2,874 per month

Principal and interest
$2,874
Property tax
$261
Estimated monthly cost
$3,134

Your mortgage

Mortgage amount
$519,200
Mortgage insurance
Not needed
Interest over 25 years
$342,889

Cash to close

Down payment
$129,800
Land transfer tax
$9,455
Total, before legal fees
$139,255
Talk to me about financing

Estimates only, not a mortgage offer or financial advice. Uses the Canadian fixed-rate convention (interest compounded twice a year), 2026 mortgage insurance premiums and Ontario land transfer tax. Your lender will confirm your actual rate and payment.

Location

102 Rosslyn Avenue N, Hamilton, ON L8L 7P4 Crown Point, Hamilton, ON L8L 7P4
Open in Google Maps

Listing data is provided under license and deemed reliable but not guaranteed. MLS®, Multiple Listing Service® and associated logos are trademarks of The Canadian Real Estate Association (CREA).

$649,000 102 Rosslyn Avenue N, Hamilton, ON L8L 7P4
Request a showing