$505,000
Est. payment $2,236/moCalculate yours
12 Mayflower Avenue, Hamilton, ON L8L 2K4
Crown Point, Hamilton, ON L8L 2K4
- 4 Beds
- 2 Baths
- 1,100 Sq Ft
Listing courtesy of EXP REALTY MLS® X13541324
About this home
12 Mayflower Avenue, Hamilton is an investment property within a portfolio. A single detached home operated as a four-room rental, offered at a 5.61% in-place cap rate on current rents. This fully-tenanted property generates $36,000 in gross annual rent and $28,334 NOI at an asking price of $505,000.The home is configured with 3 bedrooms and a bath upstairs and 1 bedroom on the main floor, plus a bathroom in the basement. Three tenants pay $750/month each in cash rent, while the fourth room is occupied by a tenant who performs maintenance and repairs in lieu of cash rent, valued at the same $750/month - gross rent is shown inclusive of this in-kind arrangement. This property carries the lowest operating-expense load in the portfolio, so every additional dollar of room rent converts to NOI at an unusually high rate. One of the four rooms is already month-to-month, with the remainder repositionable to market as tenancies turn. The detached home sits on its own lot, offering a new owner long-term flexibility - whether continued as a room rental, converted to a single-family lease, or held for appreciation.
Property details
Overview
- Property Type
- Detached
- Style
- 2-Storey
- For
- For Sale
- Status
- New
- Size
- 1,100 sqft
Interior
- Bedrooms
- 4
- Bathrooms
- 2
- Kitchens
- 1
- Basement
- Unfinished
Building & Systems
- Heating
- Forced Air (Gas)
- Cooling
- Central Air
- Exterior
- Board & Batten
- Foundation
- Unknown
- Roof
- Asphalt Shingle
- Water
- Municipal
- Sewer
- Sewer
Lot & Parking
- Lot Size
- 19 x 90 Feet
- Parking
- None garage · 1 total
Financial
- Property Taxes
- $2,280 (2025)
Location
- Neighbourhood
- Crown Point
- Cross Street
- Mayflower Ave. & Gage Ave. N
- Direction Faces
- South
Listing
- MLS® Number
- X13541324
- Days on Market
- 102
- Listed On
- 2026-07-08
- Possession
- Available
- Listed By
- EXP REALTY
Features
Interior
- None
Pool
- None
Mortgage calculator
Estimated mortgage payment
$2,236 per month
- Principal and interest
- $2,236
- Property tax
- $190
- Condo fees
- $0
- Estimated monthly cost
- $2,426
Your mortgage
- Mortgage amount
- $404,000
- Mortgage insurance
- Not needed
- Interest over 25 years
- $266,809
Cash to close
- Down payment
- $101,000
- Land transfer tax
- $6,575
- First-time buyer refund
- $0
- Sales tax on insurance (8%)
- $0
- Total, before legal fees
- $107,575
With less than 20% down, a 30-year amortization is available to first-time buyers and buyers of newly built homes.
Talk to me about financingEstimates only, not a mortgage offer or financial advice. Uses the Canadian fixed-rate convention (interest compounded twice a year), 2026 mortgage insurance premiums and Ontario land transfer tax. Your lender will confirm your actual rate and payment.
Location
This photo could not be loaded.