$1,400,000
Est. payment $6,199/moCalculate yours
218-220 Mcarthur Avenue, Vanier and Kingsview Park, ON K1L 6P5
3404 - Vanier, Vanier and Kingsview Park, ON K1L 6P5
- 2 Beds
- 4 Baths
- 1,500 Sq Ft
Listing courtesy of ROYAL LEPAGE INTEGRITY REALTY MLS® X13813626
About this home
ATTENTION BUILDERS & INVESTORS - SHOVEL READY 9 UNIT DEVELOPMENT Vanier, Ottawa. 220 McArthur Avenue represents a rare opportunity to acquire a fully entitled, shovel ready development site in one of Ottawa’s fastest intensifying urban corridors. Ideally positioned steps from Vanier Parkway and McArthur Avenue, the site benefits from excellent transit connectivity, proximity to downtown, and strong longterm rental fundamentals. The property is offered at $1.4M as land with approvals, featuring a demolition permit issued and fully approved architectural plans for a 9 unit residential building. All utilities have been fully disconnected, allowing for an immediate and efficient start to redevelopment. Estimated Project Economics (Upon Completion) Approximate Gross Monthly Rental Income: $20,600, Approximate Gross Annual Rental Income: $247,200, Estimated Stabilized Net Operating Income (NOI): ~$181,764 Capitalization Rate Applied: 5.50% Estimated Stabilized Value: ~$3.3M. A future value appraisal has been completed by an AACI designated appraiser, with valuation conclusions based on the above stabilized income assumptions, subject to construction in accordance with the approved plans. Preliminary construction cost guidance suggests approximately $1.8M, subject to final contractor pricing, scope confirmation, and purchaser due diligence. To obtain the final release of approved plans from the City, a known and fully disclosed municipal payment of approximately $95,000 remains outstanding.The project is eligible for CMHC MLI Select financing, offering the potential for below prime interest rates and amortization periods of up to 50 years, significantly enhancing leverage, cash flow, and long term return potential, subject to CMHC and lender approval. NDA required prior to the release of architectural drawings, appraisal materials, supporting documentation, or the scheduling of site visits
Property details
Overview
- Property Type
- Fourplex
- Style
- 2-Storey
- For
- For Sale
- Status
- New
- Size
- 1,500 sqft
Interior
- Bedrooms
- 2
- Bathrooms
- 4
- Kitchens
- 4
- Basement
- Crawl Space
Building & Systems
- Heating
- Forced Air (Electric)
- Cooling
- Central Air
- Exterior
- Vinyl Siding
- Foundation
- Concrete
- Roof
- Asphalt Shingle
- Water
- Municipal
- Sewer
- Sewer
Lot & Parking
- Lot Size
- 44 x 96 Feet
- Parking
- None garage · 5 total
Financial
- Property Taxes
- $2,348 (2025)
Location
- Neighbourhood
- 3404 - Vanier
- Cross Street
- Vanier Pkwy and McArthur Ave
- Direction Faces
- East
Listing
- MLS® Number
- X13813626
- Days on Market
- 26
- Listed On
- 2026-09-22
- Listed By
- ROYAL LEPAGE INTEGRITY REALTY
Rooms
Features
Interior
- None
Pool
- None
- Included
- Everything currently on site
- Excluded
- NONE
- Rental items
- NONE
Mortgage calculator
Estimated mortgage payment
$6,199 per month
- Principal and interest
- $6,199
- Property tax
- $196
- Condo fees
- $0
- Estimated monthly cost
- $6,395
Your mortgage
- Mortgage amount
- $1,120,000
- Mortgage insurance
- Not needed
- Interest over 25 years
- $739,669
Cash to close
- Down payment
- $280,000
- Land transfer tax
- $24,475
- First-time buyer refund
- $0
- Sales tax on insurance (8%)
- $0
- Total, before legal fees
- $304,475
With less than 20% down, a 30-year amortization is available to first-time buyers and buyers of newly built homes.
Talk to me about financingEstimates only, not a mortgage offer or financial advice. Uses the Canadian fixed-rate convention (interest compounded twice a year), 2026 mortgage insurance premiums and Ontario land transfer tax. Your lender will confirm your actual rate and payment.
Location
This photo could not be loaded.