Gurvinder Nokwal REALTOR®
For Sale Duplex 10 days on market

$509,900

Est. payment $2,258/moCalculate yours

3-5 N Mary Street N, Smiths Falls, ON K7A 3R6

901 - Smiths Falls, Smiths Falls, ON K7A 3R6

  • 7 Beds
  • 4 Baths
  • 2,500 Sq Ft
Map

Listing courtesy of ROYAL LEPAGE PERFORMANCE REALTY MLS® X13874990

About this home

INVESTOR OPPORTUNITY! Income-producing two-unit property offering strong current rental income, substantial recent capital investment and future value-add potential. The two fully renovated units generate $4,375/month in current gross rent, or $52,500 annually, with 0% current vacancy/credit loss and a history of rents being paid on time or early. Improvements and repairs over the past 3-4 years, including fully renovated units, new appliances, replacement windows, newer furnaces, plumbing improvements, basement sump pumps and additional updates.The 4-bedroom, 1.5-bath unit at 3 Mary features a fenced backyard, parking, unfinished basement and furnace installed in 2024. The 3-bedroom, 1.5-bath unit at 5 Mary offers a large fenced backyard, generous driveway parking, unfinished basement and furnace installed in 2024. Tenants pay gas and hydro directly, while lawn/yard maintenance and snow removal are tenant responsibilities.The property offers approximately $52,500 in current annual gross rental income and a 10.50% gross rental yield based on the 2024 appraised value of $500,000. Potential future upside may include rental optimization, additional property improvements and investigation of severance/land-use potential, subject to municipal approvals and due diligence.An excellent opportunity for investors seeking an established income-producing property with significant recent improvements and potential for further value creation.

Property details

Overview

Property Type
Duplex
Style
2-Storey
For
For Sale
Status
New
Size
2,500 sqft

Interior

Bedrooms
7
Bathrooms
4
Kitchens
2
Basement
Unfinished

Building & Systems

Heating
Forced Air (Gas)
Cooling
Window Unit(s)
Exterior
Metal/Steel Siding
Foundation
Stone
Roof
Asphalt Shingle
Water
Municipal
Sewer
Sewer

Lot & Parking

Lot Size
66 x 132 Feet
Parking
None garage · 6 total
Zoning
R3

Financial

Property Taxes
$3,919 (2026)

Location

Neighbourhood
901 - Smiths Falls
Cross Street
Main St E & William St E
Direction Faces
West

Listing

MLS® Number
X13874990
Days on Market
10
Listed On
2026-10-08
Possession
Tenanted
Listed By
ROYAL LEPAGE PERFORMANCE REALTY

Features

Interior

  • Storage

Pool

  • None
Included
2 Refrigerators , 2 Stoves , 2 Washers , 2 Dryers ,
Rental items
Hot Water Tank on 3 Mary St.

Mortgage calculator

Minimum for this price: $25,990 (5.1%)

Amortization, years

Estimated mortgage payment

$2,258 per month

Principal and interest
$2,258
Property tax
$327
Estimated monthly cost
$2,584

Your mortgage

Mortgage amount
$407,920
Mortgage insurance
Not needed
Interest over 25 years
$269,398

Cash to close

Down payment
$101,980
Land transfer tax
$6,673
Total, before legal fees
$108,653
Talk to me about financing

Estimates only, not a mortgage offer or financial advice. Uses the Canadian fixed-rate convention (interest compounded twice a year), 2026 mortgage insurance premiums and Ontario land transfer tax. Your lender will confirm your actual rate and payment.

Location

3-5 N Mary Street N, Smiths Falls, ON K7A 3R6 901 - Smiths Falls, Smiths Falls, ON K7A 3R6
Open in Google Maps

Listing data is provided under license and deemed reliable but not guaranteed. MLS®, Multiple Listing Service® and associated logos are trademarks of The Canadian Real Estate Association (CREA).

$509,900 3-5 N Mary Street N, Smiths Falls, ON K7A 3R6
Request a showing